ResiGrid

Investor Brief · 2026

The $11 Billion Opportunity in Fragmented Property Management

ResiGrid disrupts the $11B property management software market by capturing the 11 million independent landlords priced out by legacy incumbents. Capital-efficient, venture-scale go-to-market with ~$2M Year 1 revenue at 20% seed SAM penetration.

$11B
TAM
11M
Independent Landlords
100K+
Seed SAM
$0
Tenant Fees
View Tier Projections →

The Broken Market

Incumbents Dominate Through Extraction, Not Innovation

$280+

Monthly Minimum

AppFolio's floor locks out millions of independent landlords who own fewer than 50 units.

$2.49+

Tenant ACH Tax

Legacy platforms charge tenants $2.49–$7.99 per payment just to pay rent online.

100%

Vacant Unit Billing

SaaS subscriptions bill full rate even when units sit empty — punishing landlords during turnover.

FeatureResiGridAppFolioBuildiumRentec Direct
Monthly Minimum$0$280+$50+$35+
Tenant Payment Fees$0$2.49+$1.99+$2.95+
Vacant Unit Cost$0Full rateFull rateFull rate
Per-unit monthly$1 / occupiedBundledBundled$1.50+
Tenant ReputationRGE Score ✓
Feature GatingNone ✓YesYesYes

Revenue Model

Two Revenue Streams. Zero Tenant Extraction.

PMs pay a transparent one-time onboarding fee and a lean monthly recurring subscription. Tenants are always free.

Stream 1 · One-Time

PM Onboarding Fee

Per property$40
Each extra unit+ $10
5-unit landlord pays$80 once

Collected at signup. Scales linearly with portfolio size.

Stream 2 · Recurring

Monthly Subscription

Per occupied unit$1 / mo
Vacant units$0
5-unit PM pays/mo~$4.50

MRR compounds with every new unit added to the platform.

Tenants · Always Free

Zero Extraction Policy

Online rent payments$0
RGE reputation score$0
Tenant lifetime cost$0 forever

Free tenants drive viral adoption — landlords follow their tenants onto the platform.

Market Opportunity

11 Million Landlords. Zero Barriers to Entry.

Independent U.S. Landlords (TAM)11M
Rental Units They Own16M units
Locked Out of AppFolio ($280/mo min)~95%
Seed-Round Addressable (100K PMs)0.9%

This massive demographic is completely locked out of AppFolio due to high monthly minimums. ResiGrid captures them instantly with zero onboarding barriers and transparent pricing.

ResiGrid's TAM Breakdown

Total Addressable Market

11M landlords · $11B market

Serviceable Addressable (1-50 units)

~8M landlords · ~28M units

Seed Round Target

100K PMs · 500K+ units

Average independent portfolio: 2–5 units per landlord
100% price-sensitive to $280/mo minimums — ResiGrid's opening price: $0/mo minimum
Viral loop: each PM brings 2–5 tenants who carry RGE scores to their next lease

4 Tiers of Market Adoption · Seed SAM Penetration

Conservative Revenue Projections

Based on 100K seed-addressable PMs · avg 5-unit portfolio · $40 + $10/extra unit onboarding · $1/mo per occupied unit (90% occupancy assumed) · 6-month linear ramp

Tier 1

Seed Traction

5%
SAM Adoption

PMs Onboarded

5,000

Units Under Mgmt

25,000

Onboarding Rev

$400K

MRR at Scale

$22.5K/mo

Onboarding Revenue$400,000
Subscription (Y1 ramp)$135,000
Year 1 Total$535,000

$100K Seed Payback

Month 3

Beyond Year 1 subscription ARR: $270K

★ Most Likely Scenario
Tier 2

Market Entry

20%
SAM Adoption

PMs Onboarded

20,000

Units Under Mgmt

100,000

Onboarding Rev

$1.6M

MRR at Scale

$90K/mo

Onboarding Revenue$1,600,000
Subscription (Y1 ramp)$540,000
Year 1 Total~$2.14M

$100K Seed Payback

Month 1

Y2 subscription ARR: $1.08M recurring

Tier 3

Regional Scale

50%
SAM Adoption

PMs Onboarded

50,000

Units Under Mgmt

250,000

Onboarding Rev

$4M

MRR at Scale

$225K/mo

Onboarding Revenue$4,000,000
Subscription (Y1 ramp)$1,350,000
Year 1 Total$5,350,000

$100K Seed Payback

Week 1

Y2 subscription ARR: $2.7M recurring

Tier 4

Full SAM Capture

100%
SAM Adoption

PMs Onboarded

100,000

Units Under Mgmt

500,000

Onboarding Rev

$8M

MRR at Scale

$450K/mo

Onboarding Revenue$8,000,000
Subscription (Y1 ramp)$2,700,000
Year 1 Total$10,700,000

$100K Seed Payback

Day 2

Y2 subscription ARR: $5.4M recurring

TierSAM %PMsUnitsYear 1 RevenueSeed PaybackY2 ARR
Tier 1 · Traction5%5,00025,000$535KMonth 3$270K
Tier 2 ★ · Entry20%20,000100,000~$2.14MMonth 1$1.08M
Tier 3 · Scale50%50,000250,000$5.35MWeek 1$2.7M
Tier 4 · Full SAM100%100,000500,000$10.7MDay 2$5.4M

Unit Economics

Venture-Scale Margins. Capital-Efficient Acquisition.

Year 1 Economics

Estimated Y1 Revenue (Tier 2)~$2M
PM Portfolio Size (avg)5–10 units
Customer Acquisition Cost (CAC)$0–50
Avg PM Onboarding Revenue$80–130
Payback on CAC< 2 months

Retention Economics

Gross Margin Target85%+
Projected Monthly Churn< 5%
LTV : CAC Ratio50:1+
Annual Subscription per PM (5 units)$54
Network Effect (RGE)Compounding

Case Study: Birgo Capital Portfolio

3,600-unit institutional landlord — quantified ROI

Current Cost (AppFolio)

$129,600/yr

$36/unit/month

ResiGrid Cost

$40,576/yr

$0.94/unit/month avg (occupied)

Annual Savings for Birgo

$89,024/yr

68.7% cost reduction

Investor takeaway: A $100K seed investment to onboard Birgo's 3,600-unit portfolio pays for itself in just 14 months via software savings alone — while securing equity upside in a venture-scale platform.

Year 2 Revenue Projection

Subscription Revenue Compounds After Year 1

Year 2 drops one-time onboarding dependency — pure recurring subscription MRR from an established PM base, with 10% annual portfolio growth assumed.

Tier 1

5% SAM

Y1 Total$535K
Y2 Subscription$270K
Y2 New Growth+$60K
Y2 Total~$330K
Tier 2 ★

20% SAM

Y1 Total~$2.14M
Y2 Subscription$1.08M
Y2 New Growth+$240K
Y2 Total~$1.32M
Tier 3

50% SAM

Y1 Total$5.35M
Y2 Subscription$2.7M
Y2 New Growth+$600K
Y2 Total~$3.3M
Tier 4

100% SAM

Y1 Total$10.7M
Y2 Subscription$5.4M
Y2 New Growth+$1.2M
Y2 Total~$6.6M

Competitive Advantage

Three Pillars of Disruption

$1 Per Occupied Unit

Flat annual onboarding fee + $1/month per occupied unit. Vacant units = $0. Landlords only pay for what they use — and tenants pay nothing.

  • Zero tenant fees
  • No feature gating
  • Full transparency

The RGE Score

Portable, immutable tenant reputation ledger. Every on-time payment builds a trust profile that tenants own and carry forward to their next lease.

  • Verified reliability
  • Reduces landlord defaults
  • Network effects compound

Fair Data Ecosystem

Built-in incentives for both landlords and tenants. No extraction — only alignment and transparency driving viral, low-CAC growth.

  • Lower churn
  • Sticky platform
  • Viral acquisition engine

Seed Round Allocation

$100K Capital-Efficient Deployment

Capital Allocation at a Glance

Smart Home / IoT Hardware$40,000 (40%)
Cloud Infrastructure & RGE Ledger$30,000 (30%)
Sales & Marketing Campaigns$20,000 (20%)
Legal & Compliance$10,000 (10%)
1

Smart Home / IoT

$40,000

Finalize edge-device access control, climate monitoring, and automated vacant unit alerts that lock-in landlords at the hardware level.

2

Cloud Infrastructure

$30,000

Fortify server capacity to scale the immutable RGE ledger globally — the core moat that no competitor can replicate retroactively.

3

Sales & Marketing

$20,000

Target the 11M independent landlords (1–5 units) with zero-minimum, fee-free campaigns on platforms where small landlords self-identify.

4

Legal & Compliance

$10,000

Establish fair-data compliance frameworks and terms for the portable RGE Trust Profile as state data-portability laws evolve.

Investor Takeaway

The Independent Landlord Market Has No Incumbent. We're Filling It.

ResiGrid's model is capital-efficient by design: a one-time onboarding fee recoups the $100K seed investment at Tier 2 in Month 1. Recurring subscription MRR then compounds at 85%+ gross margin with <5% churn. The RGE Score creates a network-effect moat that no competitor can replicate without historical data — and tenants carry it to their next landlord, turning every satisfied renter into a new landlord acquisition channel.

Even at the conservative Tier 1 scenario (5% seed SAM), the $100K seed is recovered by Month 3 with $270K in Y2 recurring revenue. At the most-likely Tier 2 target (20% SAM), Year 1 tops $2M and Year 2 ARR reaches $1.32M in pure recurring revenue — all from a single seed check.

Join the Grid.

Let's build the Residential Grid Economy together and reshape how millions of landlords manage their portfolios. Schedule a pitch or learn more about the team behind the platform.

For accredited investor review only · Not a public securities offering · Revenue projections are estimates based on modeled adoption scenarios